Principles

Company NamePOLYMATECH

Market Cap₹ 2869.00

ISIN No.INE0OLN01029

No. of Outstanding Shares398438875

PAN No.AAECP2981Q

PE ratio11.94

CINU32107TN2007PLC063706

Book value₹ 19.89

SectorSemiconductor'S

P/BV3.62

DRHP Filed?No

P/S Ratio2.32

Available on

EPS₹ 6.03

Registration DateMay 29, 2007

Face Value₹ 2.00

Stock Performance

Company Details

INDUSTRY OUTLOOK

Market Growth & Forecast

India’s semiconductor consumption market grew from $52 billion in 2024–25 and is forecast to reach $103–108 billion by 2030, at a ~13–14 % CAGR.
The broader semiconductor market (design, fabs, OSAT, packaging) was $54 billion in 2025, projected to hit $103–190 billion by 2030–35, with CAGRs of ~12–14 % .

Drivers of Growth

Government Push

The India Semiconductor Mission and related PLI/DLI incentives mobilized $9 bn), with additional state-level subsidies

Domestic & Global Demand

Rising demand across smartphones, automotive electronics, EVs, IoT, 5G, AI, data centers, and medical devices.

World-Class Design Talent

India is home to ~20 % of global chip-design engineers and leads in fabless design, creating a strong base for future manufacturing.

Summary

India’s semiconductor sector is at a pivotal stage: powered by strong government incentives, growing global and digital demand, and elite design talent, the market is set for robust growth.

LATEST SHAREHOLDING

Shareholder Category	Name	Holding (%)
Promoters	Mr. Eswara Rao Nandam	41.56%
Promoters	Ms. Uma Nandam	38.07%
Total Promoter Holding		79.63%
Public / Others	—	20.37%
Total		100.00%

POLYMATECH ELECTRONICS LTD - Balance Sheet

PARTICULARS	FY 2021 (₹ Cr)	FY 2022 (₹ Cr)	FY 2023 (₹ Cr)	FY 2024 (₹ Cr)	FY 2025 (₹ Cr)
Fixed Assets	83.50	90.00	155.00	446.00	825.00
CWIP	0.00	0.00	0.00	0.00	20.00
Investments	0.00	0.00	0.00	139.00	245.00
Trade Receivables	7.30	26.00	133.00	520.00	728.00
Inventory	1.00	20.00	36.00	267.00	330.00
Other Assets	2.20	1.00	64.00	244.00	286.00
Total Assets	94.00	137.00	388.00	1616.00	2434.00
Liabilities	2021.00	2022.00	2023.00	2024.00	2025.00
Share Capital	63.40	63.40	71.80	79.60	96.20
FV	10.00	10.00	10.00	10.00	10.00
Reserves	-22.00	13.00	252.00	713.00	1302.00
Borrowings	32.00	45.00	43.00	43.00	68.00
Trade Payables	10.00	15.00	20.00	276.40	400.00
Other Liabilities	0.60	0.60	1.20	526.60	558.80
Total Liabilities	94.00	137.00	388.00	1616.00	2434.00

POLYMATECH ELECTRONICS LTD - P & L Account

	FY 2021 (₹ Cr)	FY 2022 (₹ Cr)	FY 2023 (₹ Cr)	FY 2024 (₹ Cr)	FY 2025 (₹ Cr)
Revenue	45.00	126.00	649.00	1221.00	1580.00
Cost of Material Consumed	34.00	102.00	468.00	780.00	1015.00
Change in Inventory	-1.00	-18.00	-16.00	-79.00	-45.00
Gross Margins (%)	24.44	19.05	27.89	36.12	35.80
Employee Benefit Expenses	0.60	0.70	1.00	27.00	36.00
Other Expenses	0.60	1.50	12.00	189.00	220.00
EBITDA	10.80	39.80	184.00	304.00	358.00
OPM (%)	24.00	31.59	28.35	24.90	22.70
Other Income	0.50	0.50	0.60	17.00	21.00
Finance Cost	0.80	2.40	3.00	0.13	0.10
D&A	3.00	3.00	16.00	50.00	58.00
EBIT	7.80	36.80	168.00	254.00	321.00
EBIT Margins (%)	17.33	29.21	25.89	20.80	20.30
PBT	7.00	35.00	167.00	270.00	340.00
PBT Margins (%)	15.56	27.78	25.73	22.11	21.52
Tax	0.00	0.00	0.00	30.00	40.00
PAT	7.00	35.00	167.00	240.00	300.00
NPM (%)	15.56	27.78	25.73	19.66	18.98
EPS	1.10	5.52	23.26	30.15	35.80

POLYMATECH ELECTRONICS LTD - Cash Flow

	FY 2021 (₹ Cr)	FY 2022 (₹ Cr)	FY 2023 (₹ Cr)	FY 2024 (₹ Cr)	FY 2025 (₹ Cr)
PBT	7.00	36.00	167.00	240.00	315.00
OPBWC	10.00	37.00	183.00	318.00	406.00
Change in Receivables	-7.00	-18.00	-107.00	-386.00	-420.00
Change in Inventories	-1.00	-18.00	-16.00	-231.00	-260.00
Change in Payables	18.00	-4.00	4.00	256.00	312.00
Other Changes	3.00	3.48	-20.00	313.00	320.00
Working Capital Change	13.00	-36.52	-139.00	-48.00	-48.00
Cash Generated From Operations	23.00	0.48	44.00	270.00	315.00
Tax	0.00	0.00	0.00	-16.00	-22.00
Cash Flow From Operations	23.00	0.48	44.00	254.00	293.00
Purchase of PPE	-31.00	-9.90	-80.00	-342.00	-389.00
Sale of PPE	0.00	0.00	0.00	0.00	0.00
Cash Flow From Investment	-31.00	-9.90	-80.00	-477.00	-389.00
Borrowing	8.00	10.00	-4.00	-22.00	0.00
Dividend	0.00	0.00	0.00	0.00	0.00
Equity	0.00	0.00	0.00	6.46	8.00
Others From Financing	0.00	-0.60	81.00	219.54	235.50
Cash Flow From Financing	8.00	9.40	77.00	204.00	243.50
Net Cash Generated	0.00	-0.02	41.00	-19.00	147.50
Cash at the Start	0.01	0.00	0.03	41.03	22.00
Cash at the End	0.01	-0.02	41.03	22.00	169.50

	FY 2021 (₹ Cr)	FY 2022 (₹ Cr)	FY 2023 (₹ Cr)	FY 2024 (₹ Cr)	FY 2025 (₹ Cr)
Operating Profit Margin (%)	24.00	31.59	28.35	24.90	26.45
Net Profit Margin (%)	15.56	27.78	25.73	19.66	21.18
Earnings Per Share (Diluted)	11.00	5.52	23.26	30.15	34.78

Most Searched Unlisted & Pre IPO Companies Stocks in india

Contact Us

If you'd like to learn more about The Angel Investing and how we can assist you in navigating your Unlisted Shares investment journey, Please get in touch with us.

Reach out to us

Email: Info@thangiv.com

Phone: +91 9740940369

Our expert would be happy to provide you personal assistance for your queries.

POLYMATECH ELECTRONICS LTD